SHUR IQ · Rugiet / VP05 Composite Dashboard · Rugiet — Due Diligence Diligence Read June 3, 2026 Interactive View →
VIEWPORT 05 / COMPOSITE DASHBOARD

The ShurIQ Composite Dashboard

One screen. Rugiet's five-dimension profile, the revenue triangulation that sets the valuation, the reported $31M loan we read as ranking ahead of any new check, and the verify list that closes the gap between the headline and what diligence can confirm. Every Rugiet figure carries its company-asserted qualifier; the compounded, not-FDA-approved status of the core product is verified.

7
Players ranked
40
Macro score
46
Micro score
8
Diligence flags
$31M
Reported loan
4–10×
Revenue gap

PROFILE · Rugiet Five-Dimension Read

REVENUE · The Triangulation That Sets the Valuation

The four-to-ten-times gap is the single most decision-relevant unknown. Underwrite to the tracker range and treat >$100M as marketing until audited financials close it. At 51–62 employees, >$100M implies ~$1.6–2.0M per employee, a category outlier; the tracker range implies a plausible $140K–500K.

RUNWAY · The Reported $31M Loan

$31M private credit, late 2025 (reported)
A sub-scale brand taking debt rather than raising equity signals no up-round and a liquidity need. We read the debt as ranking ahead of equity, so a follow-on would sit junior to it — that seniority is our judgment, not a reported term.
Loan · $31M Deep Ocean PartnersWe read first
New equity · any follow-on checkSits junior
Single-source: one LinkedIn post citing a paywalled Debtwire exclusive · terms not public · seniority read is our judgment

CONTEXT · A Rising Market Rugiet Is Least Equipped to Win

What We Watch · What Diligence Confirms

Verify before underwrite · the checks that price the follow-on
WHAT TO LOOK FOR

A differentiated but unapproved product, a four-to-ten-times revenue gap, and a sub-scale fight against the platforms that own customer acquisition.

One screen. Rugiet's five-dimension profile (top-left) carries the shape the whole report turns on: Product/Formulation and Regulatory Standing and Acquisition control are the two lowest, the formulation real but the channel and capital thin. The revenue triangulation (top-right) is the decision: >$100M company-asserted against a $10–25M tracker band and our $15–40M read — a gap that cannot be priced until audited financials close it. The reported $31M loan (mid-left) we read as ranking ahead of any new equity, so a follow-on would sit junior to it; the rising market (mid-right) intensifies the acquisition-cost competition Rugiet is least equipped to win, with its compounded weight-loss line walking into active FDA enforcement. The verify list along the bottom is the path: audited revenue, the loan terms, the apomorphine dose, the claim substantiation, the compounding structure. The formulation is differentiated; the business is sub-scale, unverified, and senior-debt-funded. Underwrite to the tracker range and verify before any check.